姓名 | 職稱 | 持有股份 | 代表法人 |
---|---|---|---|
Zheng,Jie-Wen | Chairman | 0.03% | (CAYMAN) YUN TUO CAPITAL CO., LTD. |
Chen,Mao-Qiang | Director | 3.14% | CHUANG XUAN Co., Ltd. |
Chen,Mao-Rong | Director | 2.15% | BEI DE DEVELOPMENT CO., LTD. |
Zhang,Qi-Wen | Director | 0.03% | (CAYMAN) YUN TUO CAPITAL CO., LTD. |
Chen,Ming-Hui | Director | 1.08% | JING FANG Ltd. |
Jian,Hui-Xiang | Director | 0.01% | FU YI INVESTMENT CO., LTD. |
Cheng,Shou-Shan | Independent Director | 0.00% | |
Pan,Bi-Lan | Independent Director | 0.01% | |
Li,Cong-Jie | Independent Director | 0.00% |
項目 | 2025 | 2024 | 2023 |
---|---|---|---|
Operating income | 5,918,832 | 13,888,925 | 9,865,732 |
Operating cost | 2,976,087 | 7,641,565 | 6,105,619 |
Profit (loss) of initial recognition of biological asset and agricultural products | - | - | - |
Profit (loss) on changes in fair value less costs to sell of biological asset for current period | - | - | - |
Operating gross profit (loss) | 2,942,745 | 6,247,360 | 3,760,113 |
Unrealized profit (loss) on sales of goods | 12 | 3 | -3 |
Realized profit (loss) on sales of goods | - | - | - |
Operating gross profit (loss), net | 2,942,733 | 6,247,357 | 3,760,116 |
Operating expenses | 1,284,472 | 3,681,350 | 2,623,746 |
Other gain (loss), net | - | - | - |
Operating profit (loss) | 1,658,261 | 2,566,007 | 1,136,370 |
Non-operating income and expenses | 16,739 | 11,440 | -118,738 |
Net profit (loss) before tax | 1,675,000 | 2,577,447 | 1,017,632 |
Income tax expense (benefits) | 385,531 | 650,334 | 287,479 |
Net profit (loss) of ongoing business for the current period | 1,289,469 | 1,927,113 | 730,153 |
Profit (loss) of closed units | - | - | - |
Profit (loss) of non-jointly controlled equity before merger | - | - | - |
Net profit (loss) for the current period | 1,289,469 | 1,927,113 | 730,153 |
Other comprehensive profit (loss), net | 73,761 | 273,080 | -9,903 |
Comprehensive net profit and loss of non-jointly controlled equity before merger | - | - | - |
Total comprehensive profit and loss for the current period | 1,363,230 | 2,200,193 | 720,250 |
Net profit (loss) attributable to owners of parent company | 670,796 | 1,039,834 | 419,558 |
Net profit (loss) form equity attributable to former owner of business combination under common control | - | - | - |
Net profit (loss) attributable to non-controlling interests | 618,673 | 887,279 | 310,595 |
Comprehensive profit (loss) attributable to owners of parent company | 719,652 | 1,242,275 | 408,690 |
Comprehensive profit (loss) form equity attributable to former owner of business combination under common control | - | - | - |
Comprehensive profit (loss) attributable to non-controlling interests | 643,578 | 957,918 | 311,560 |
Basic earnings per share (yuan) | 6 | 12 | 5 |
項目 | 2025 | 2024 | 2023 |
---|---|---|---|
Net cash inflow (outflow) from operating activities | 1,482,744 | 1,771,646 | 2,033,414 |
Net cash inflows (outflows) from investing activities | -42,985 | -382,604 | 334,919 |
Net cash inflow (outflow) from financing activities | -236,074 | -770,105 | -1,579,948 |
Effect of Exchange Rate Changes on Cash and Cash Equivalents | 57,673 | 96,820 | 5,838 |
Increase (decrease) in cash and cash equivalents in the current period | 1,261,358 | 715,757 | 794,223 |
Beginning balance of cash and cash equivalents | 3,813,326 | 3,097,569 | 2,303,346 |
Ending balance of cash and cash equivalents | 5,074,684 | 3,813,326 | 3,097,569 |
項目 | 2025 | 2024 | 2023 |
---|---|---|---|
Current asset | 11,910,206 | 9,644,932 | 7,135,066 |
Non-current asset | 8,091,345 | 7,999,833 | 7,728,667 |
Total asset | 20,001,551 | 17,644,765 | 14,863,733 |
Current liability | 5,353,014 | 4,368,643 | 3,207,812 |
Non-current liability | 5,421,538 | 5,423,784 | 5,326,059 |
Total liability | 10,774,552 | 9,792,427 | 8,533,871 |
share capital | 763,448 | 762,948 | 755,958 |
Equity - secruity token | - | - | - |
capital reserve | 847,525 | 837,467 | 777,122 |
retained earning | 3,574,983 | 2,904,187 | 2,258,244 |
Other equity | 69,413 | 20,557 | -174,861 |
Treasury stock | - | - | - |
Total equity attributable to owners of parent company | 5,255,369 | 4,525,159 | 3,616,463 |
Equity attributable to former owner of business combination under common control | - | - | - |
Equity attributable to non-controlling interest before business merger under common control | - | - | - |
Non-controlling interests | 3,971,630 | 3,327,179 | 2,713,399 |
Total Equity | 9,226,999 | 7,852,338 | 6,329,862 |
Share capital awaiting retirement (unit: share) | 0 | 0 | 0 |
Issued shares of advance equity (unit: shares) | 50,000 | 57,000 | 0 |
Treasury shares of the parent company held by the parent company and its subsidiaries (unit: share) | 0 | 0 | 0 |
Net asset value per share | 68 | 59 | 47 |