姓名 | 職稱 | 持有股份 | 代表法人 |
---|---|---|---|
Lan,Xin-Qi | Chairman | 8.45% | LUO PAN INVESTMENT CO., LTD. |
Lan,Xin-Ying | Director | 8.45% | LUO PAN INVESTMENT CO., LTD. |
Guo,Zhen-Yu | Director | 0.01% | |
Zhou,Zheng-Xin | Independent Director | 0.00% | |
Zhang,Cang-Yao | Independent Director | 0.00% | |
Dan,Shu-Jun | Independent Director | 0.00% | |
Ding,Yun-Kai | Independent Director | 0.00% |
項目 | 2025 | 2024 | 2023 |
---|---|---|---|
Operating income | 783,536 | 3,492,772 | 3,461,132 |
Operating cost | 824,460 | 3,180,361 | 3,325,045 |
Profit (loss) of initial recognition of biological asset and agricultural products | - | - | - |
Profit (loss) on changes in fair value less costs to sell of biological asset for current period | - | - | - |
Operating gross profit (loss) | -40,924 | 312,411 | 136,087 |
Unrealized profit (loss) on sales of goods | - | - | - |
Realized profit (loss) on sales of goods | - | - | - |
Operating gross profit (loss), net | -40,924 | 312,411 | 136,087 |
Operating expenses | 72,577 | 296,013 | 303,295 |
Other gain (loss), net | - | - | - |
Operating profit (loss) | -113,501 | 16,398 | -167,208 |
Non-operating income and expenses | -103,422 | -446,252 | -326,398 |
Net profit (loss) before tax | -216,923 | -429,854 | -493,606 |
Income tax expense (benefits) | -4,827 | -24,939 | 78,282 |
Net profit (loss) of ongoing business for the current period | -212,096 | -404,915 | -571,888 |
Profit (loss) of closed units | - | - | - |
Profit (loss) of non-jointly controlled equity before merger | - | - | - |
Net profit (loss) for the current period | -212,096 | -404,915 | -571,888 |
Other comprehensive profit (loss), net | 180,593 | 868,022 | -20,497 |
Comprehensive net profit and loss of non-jointly controlled equity before merger | - | - | - |
Total comprehensive profit and loss for the current period | -31,503 | 463,107 | -592,385 |
Net profit (loss) attributable to owners of parent company | -181,002 | -269,253 | -476,000 |
Net profit (loss) form equity attributable to former owner of business combination under common control | - | - | - |
Net profit (loss) attributable to non-controlling interests | -31,094 | -135,662 | -95,888 |
Comprehensive profit (loss) attributable to owners of parent company | -409 | 598,769 | -496,497 |
Comprehensive profit (loss) form equity attributable to former owner of business combination under common control | - | - | - |
Comprehensive profit (loss) attributable to non-controlling interests | -31,094 | -135,662 | -95,888 |
Basic earnings per share (yuan) | 0 | 0 | -1 |
項目 | 2025 | 2024 | 2023 |
---|---|---|---|
Net cash inflow (outflow) from operating activities | 72,697 | 838,539 | 411,600 |
Net cash inflows (outflows) from investing activities | 262,348 | -1,353,841 | 578,844 |
Net cash inflow (outflow) from financing activities | -542,696 | -1,008,911 | -2,987,457 |
Effect of Exchange Rate Changes on Cash and Cash Equivalents | 65,248 | 343,443 | 6,419 |
Increase (decrease) in cash and cash equivalents in the current period | -142,403 | -1,180,770 | -1,990,594 |
Beginning balance of cash and cash equivalents | 2,203,455 | 3,384,225 | 5,374,819 |
Ending balance of cash and cash equivalents | 2,061,052 | 2,203,455 | 3,384,225 |
項目 | 2025 | 2024 | 2023 |
---|---|---|---|
Current asset | 2,561,979 | 3,255,307 | 4,122,457 |
Non-current asset | 17,712,341 | 17,607,233 | 17,025,369 |
Total asset | 20,274,320 | 20,862,540 | 21,147,826 |
Current liability | 2,754,274 | 2,700,542 | 5,185,579 |
Non-current liability | 7,272,837 | 7,883,286 | 6,258,445 |
Total liability | 10,027,111 | 10,583,828 | 11,444,024 |
share capital | 3,892,716 | 3,892,716 | 3,892,716 |
Equity - secruity token | - | - | - |
capital reserve | 3,305,627 | 3,305,627 | 3,267,784 |
retained earning | 1,928,507 | 2,109,509 | 2,385,454 |
Other equity | 984,445 | 803,852 | -62,286 |
Treasury stock | - | - | - |
Total equity attributable to owners of parent company | 10,111,295 | 10,111,704 | 9,483,668 |
Equity attributable to former owner of business combination under common control | - | - | - |
Equity attributable to non-controlling interest before business merger under common control | - | - | - |
Non-controlling interests | 135,914 | 167,008 | 220,134 |
Total Equity | 10,247,209 | 10,278,712 | 9,703,802 |
Share capital awaiting retirement (unit: share) | 0 | 0 | 0 |
Issued shares of advance equity (unit: shares) | 0 | 0 | 0 |
Treasury shares of the parent company held by the parent company and its subsidiaries (unit: share) | 0 | 0 | 0 |
Net asset value per share | 25 | 25 | 24 |