姓名 | 職稱 | 持有股份 | 代表法人 |
---|---|---|---|
Sheng,Bao-Xi | Chairman | 4.89% | |
TA YA VENTURE CAPITAL CO., LTD. | Director | 3.91% | |
Chen,Shi-Min | Director | 1.05% | |
Chen,Guan-Bai | Director | 18.08% | Baolei Co. Ltd. |
Lai,Ming-Rong | Independent Director | 0.00% | |
Li,Yi-Qin | Independent Director | 0.00% | |
Lin,Rui-Yi | Independent Director | 0.00% | |
Lin,Xin-Yi | Independent Director | 0.00% |
項目 | 2024 | 2023 | 2022 |
---|---|---|---|
Operating income | 19,245,907 | 14,200,068 | 10,494,470 |
Operating cost | 11,535,632 | 7,208,830 | 7,581,695 |
Profit (loss) of initial recognition of biological asset and agricultural products | - | - | - |
Profit (loss) on changes in fair value less costs to sell of biological asset for current period | - | - | - |
Operating gross profit (loss) | 7,710,275 | 6,991,238 | 2,912,775 |
Unrealized profit (loss) on sales of goods | - | - | - |
Realized profit (loss) on sales of goods | - | - | - |
Operating gross profit (loss), net | 7,710,275 | 6,991,238 | 2,912,775 |
Operating expenses | 4,327,654 | 1,742,099 | 990,599 |
Other gain (loss), net | - | - | - |
Operating profit (loss) | 3,382,621 | 5,249,139 | 1,922,176 |
Non-operating income and expenses | 1,572,360 | -1,184,993 | -82,175 |
Net profit (loss) before tax | 4,954,981 | 4,064,146 | 1,840,001 |
Income tax expense (benefits) | 914,578 | 992,225 | 438,476 |
Net profit (loss) of ongoing business for the current period | 4,040,403 | 3,071,921 | 1,401,525 |
Profit (loss) of closed units | - | - | - |
Profit (loss) of non-jointly controlled equity before merger | - | - | - |
Net profit (loss) for the current period | 4,040,403 | 3,071,921 | 1,401,525 |
Other comprehensive profit (loss), net | 291,096 | 34,279 | 63,028 |
Comprehensive net profit and loss of non-jointly controlled equity before merger | - | - | - |
Total comprehensive profit and loss for the current period | 4,331,499 | 3,106,200 | 1,464,553 |
Net profit (loss) attributable to owners of parent company | 3,939,009 | 3,030,142 | 1,391,916 |
Net profit (loss) form equity attributable to former owner of business combination under common control | - | - | - |
Net profit (loss) attributable to non-controlling interests | 101,394 | 41,779 | 9,609 |
Comprehensive profit (loss) attributable to owners of parent company | 4,227,510 | 3,064,856 | 1,454,944 |
Comprehensive profit (loss) form equity attributable to former owner of business combination under common control | - | - | - |
Comprehensive profit (loss) attributable to non-controlling interests | 103,989 | 41,344 | 9,609 |
Basic earnings per share (yuan) | 38 | 30 | 18 |
項目 | 2024 | 2023 | 2022 |
---|---|---|---|
Net cash inflow (outflow) from operating activities | 980,808 | 4,613,657 | 2,010,074 |
Net cash inflows (outflows) from investing activities | -10,680,386 | -2,457,585 | -4,281,191 |
Net cash inflow (outflow) from financing activities | 12,070,618 | -2,440,223 | 4,594,800 |
Effect of Exchange Rate Changes on Cash and Cash Equivalents | 404,863 | 56,126 | 46,887 |
Increase (decrease) in cash and cash equivalents in the current period | 2,775,903 | -228,025 | 2,370,570 |
Beginning balance of cash and cash equivalents | 3,053,294 | 3,281,319 | 910,749 |
Ending balance of cash and cash equivalents | 5,829,197 | 3,053,294 | 3,281,319 |
項目 | 2024 | 2023 | 2022 |
---|---|---|---|
Current asset | 23,565,691 | 10,603,028 | 12,240,806 |
Non-current asset | 22,033,243 | 14,448,977 | 10,520,409 |
Total asset | 45,598,934 | 25,052,005 | 22,761,215 |
Current liability | 13,808,597 | 8,229,061 | 10,495,523 |
Non-current liability | 16,778,772 | 5,057,133 | 7,125,236 |
Total liability | 30,587,369 | 13,286,194 | 17,620,759 |
share capital | 1,033,119 | 1,014,981 | 756,922 |
Equity - secruity token | - | - | - |
capital reserve | 4,408,236 | 3,318,350 | 1,236,380 |
retained earning | 7,106,920 | 4,728,617 | 2,549,019 |
Other equity | 362,308 | 73,807 | 39,093 |
Treasury stock | -43,181 | -50,968 | -53,092 |
Total equity attributable to owners of parent company | 12,867,402 | 9,084,787 | 4,528,322 |
Equity attributable to former owner of business combination under common control | - | - | - |
Equity attributable to non-controlling interest before business merger under common control | - | - | - |
Non-controlling interests | 2,144,163 | 2,681,024 | 612,134 |
Total Equity | 15,011,565 | 11,765,811 | 5,140,456 |
Share capital awaiting retirement (unit: share) | - | - | - |
Issued shares of advance equity (unit: shares) | 226,715 | 85,320 | 310,664 |
Treasury shares of the parent company held by the parent company and its subsidiaries (unit: share) | 244,000 | 288,000 | 300,000 |
Net asset value per share | 124 | 89 | 60 |