姓名 | 職稱 | 持有股份 | 代表法人 |
---|---|---|---|
Sheng,Bao-Xi | Chairman | 4.88% | |
TA YA VENTURE CAPITAL CO., LTD. | Director | 3.90% | |
Chen,Shi-Min | Director | 1.05% | |
Chen,Guan-Bai | Director | 18.03% | Baolei Co. Ltd. |
Lai,Ming-Rong | Independent Director | 0.00% | |
Li,Yi-Qin | Independent Director | 0.00% | |
Lin,Rui-Yi | Independent Director | 0.00% | |
Lin,Xin-Yi | Independent Director | 0.00% |
項目 | 2025 | 2024 | 2023 |
---|---|---|---|
Operating income | 4,479,585 | 19,245,907 | 14,200,068 |
Operating cost | 2,590,088 | 11,535,632 | 7,208,830 |
Profit (loss) of initial recognition of biological asset and agricultural products | - | - | - |
Profit (loss) on changes in fair value less costs to sell of biological asset for current period | - | - | - |
Operating gross profit (loss) | 1,889,497 | 7,710,275 | 6,991,238 |
Unrealized profit (loss) on sales of goods | 51 | - | - |
Realized profit (loss) on sales of goods | 40 | - | - |
Operating gross profit (loss), net | 1,889,486 | 7,710,275 | 6,991,238 |
Operating expenses | 1,208,114 | 4,327,654 | 1,742,099 |
Other gain (loss), net | - | - | - |
Operating profit (loss) | 681,372 | 3,382,621 | 5,249,139 |
Non-operating income and expenses | 2,336,028 | 1,572,360 | -1,184,993 |
Net profit (loss) before tax | 3,017,400 | 4,954,981 | 4,064,146 |
Income tax expense (benefits) | 266,692 | 914,578 | 992,225 |
Net profit (loss) of ongoing business for the current period | 2,750,708 | 4,040,403 | 3,071,921 |
Profit (loss) of closed units | -1,341,923 | - | - |
Profit (loss) of non-jointly controlled equity before merger | - | - | - |
Net profit (loss) for the current period | 1,408,785 | 4,040,403 | 3,071,921 |
Other comprehensive profit (loss), net | 201,846 | 291,096 | 34,279 |
Comprehensive net profit and loss of non-jointly controlled equity before merger | - | - | - |
Total comprehensive profit and loss for the current period | 1,610,631 | 4,331,499 | 3,106,200 |
Net profit (loss) attributable to owners of parent company | 1,399,273 | 3,939,009 | 3,030,142 |
Net profit (loss) form equity attributable to former owner of business combination under common control | - | - | - |
Net profit (loss) attributable to non-controlling interests | 9,512 | 101,394 | 41,779 |
Comprehensive profit (loss) attributable to owners of parent company | 1,601,060 | 4,227,510 | 3,064,856 |
Comprehensive profit (loss) form equity attributable to former owner of business combination under common control | - | - | - |
Comprehensive profit (loss) attributable to non-controlling interests | 9,571 | 103,989 | 41,344 |
Basic earnings per share (yuan) | 13 | 38 | 30 |
項目 | 2025 | 2024 | 2023 |
---|---|---|---|
Net cash inflow (outflow) from operating activities | 1,344,957 | 980,808 | 4,613,657 |
Net cash inflows (outflows) from investing activities | -1,296,737 | -10,680,386 | -2,457,585 |
Net cash inflow (outflow) from financing activities | -867,773 | 12,070,618 | -2,440,223 |
Effect of Exchange Rate Changes on Cash and Cash Equivalents | 115,991 | 404,863 | 56,126 |
Increase (decrease) in cash and cash equivalents in the current period | -703,562 | 2,775,903 | -228,025 |
Beginning balance of cash and cash equivalents | 5,829,197 | 3,053,294 | 3,281,319 |
Ending balance of cash and cash equivalents | 5,125,635 | 5,829,197 | 3,053,294 |
項目 | 2025 | 2024 | 2023 |
---|---|---|---|
Current asset | 21,934,452 | 23,565,691 | 10,603,028 |
Non-current asset | 24,824,201 | 22,033,243 | 14,448,977 |
Total asset | 46,758,653 | 45,598,934 | 25,052,005 |
Current liability | 15,441,986 | 13,808,597 | 8,229,061 |
Non-current liability | 16,161,649 | 16,778,772 | 5,057,133 |
Total liability | 31,603,635 | 30,587,369 | 13,286,194 |
share capital | 1,037,174 | 1,033,119 | 1,014,981 |
Equity - secruity token | - | - | - |
capital reserve | 4,570,291 | 4,408,236 | 3,318,350 |
retained earning | 6,971,904 | 7,106,920 | 4,728,617 |
Other equity | 562,353 | 362,308 | 73,807 |
Treasury stock | -42,651 | -43,181 | -50,968 |
Total equity attributable to owners of parent company | 13,099,071 | 12,867,402 | 9,084,787 |
Equity attributable to former owner of business combination under common control | - | - | - |
Equity attributable to non-controlling interest before business merger under common control | - | - | - |
Non-controlling interests | 2,055,947 | 2,144,163 | 2,681,024 |
Total Equity | 15,155,018 | 15,011,565 | 11,765,811 |
Share capital awaiting retirement (unit: share) | - | - | - |
Issued shares of advance equity (unit: shares) | 260,196 | 226,715 | 85,320 |
Treasury shares of the parent company held by the parent company and its subsidiaries (unit: share) | 241,000 | 244,000 | 288,000 |
Net asset value per share | 126 | 124 | 89 |