項目 | 2021 | 2020 | 2019 |
---|---|---|---|
利息淨收益 | 3,750,272 | 3,212,568 | 3,209,709 |
利息以外淨收益 | 8,505,928 | 6,411,052 | 5,222,488 |
淨收益 | 12,256,200 | 9,623,620 | 8,432,197 |
呆帳費用、承諾及保證責任準備提存 | 182,311 | -147,782 | -56,301 |
保險負債準備淨變動 | - | - | - |
營業費用 | 7,232,468 | 6,325,285 | 6,072,616 |
繼續營業單位稅前損益 | 4,841,421 | 3,446,117 | 2,415,882 |
所得稅(費用)利益 | 764,872 | 534,979 | 141,544 |
繼續營業單位本期淨利(淨損) | 4,076,549 | 2,911,138 | 2,274,338 |
停業單位損益 | - | - | - |
本期稅後淨利(淨損) | 4,076,549 | 2,911,138 | 2,274,338 |
本期其他綜合損益(稅後淨額) | 2,289,495 | 1,269,426 | 612,505 |
本期綜合損益總額 | 6,366,044 | 4,180,564 | 2,886,843 |
淨利(淨損)歸屬於母公司業主 | 4,075,030 | 2,909,475 | 2,273,309 |
淨利(淨損)歸屬於共同控制下前手權益 | - | - | - |
淨利(淨損)歸屬於非控制權益 | 1,519 | 1,663 | 1,029 |
綜合損益總額歸屬於母公司業主 | 6,364,474 | 4,176,611 | 2,886,661 |
綜合損益總額歸屬於共同控制下前手權益 | - | - | - |
綜合損益總額歸屬於非控制權益 | 1,570 | 3,953 | 182 |
基本每股盈餘(元) | 1 | 0 | 0 |
項目 | 2021 | 2020 | 2019 |
---|---|---|---|
營業活動之淨現金流入(流出) | -3,183,320 | 13,817,991 | 12,350,282 |
投資活動之淨現金流入(流出) | 153,542 | -286,409 | 64,300 |
籌資活動之淨現金流入(流出) | -3,057,234 | -4,514,285 | -2,961,843 |
匯率變動對現金及約當現金之影響 | -50,943 | -84,751 | -30,776 |
本期現金及約當現金增加(減少)數 | -6,137,955 | 8,932,546 | 9,421,963 |
期初現金及約當現金餘額 | 31,509,015 | 22,576,469 | 13,154,506 |
期末現金及約當現金餘額 | 25,371,060 | 31,509,015 | 22,576,469 |
項目 | 2021 | 2020 | 2019 |
---|---|---|---|
現金及約當現金 | 8,936,230 | 6,853,976 | 8,251,966 |
存放央行及拆借金融同業 | 21,978,756 | 29,752,455 | 19,885,850 |
透過損益按公允價值衡量之金融資產 | 3,286,189 | 7,059,865 | 10,269,010 |
透過其他綜合損益按公允價值衡量之金融資產 | 62,210,157 | 69,236,380 | 66,803,319 |
按攤銷後成本衡量之債務工具投資 | 37,637,852 | 34,630,112 | 33,956,687 |
避險之衍生金融資產 | - | - | - |
附賣回票券及債券投資 | 0 | 4,997 | 5,982 |
應收款項-淨額 | 29,708,588 | 25,702,234 | 17,654,983 |
當期所得稅資產 | 71,844 | 76,999 | 126,122 |
待出售資產-淨額 | - | - | - |
貼現及放款-淨額 | 175,755,692 | 165,535,742 | 165,488,714 |
再保險合約資產-淨額 | - | - | - |
採用權益法之投資-淨額 | 298,878 | 292,320 | 303,778 |
受限制資產-淨額 | 1,289,852 | 1,601,000 | 598,840 |
其他金融資產-淨額 | 18,062,826 | 9,051,507 | 8,046,214 |
投資性不動產-淨額 | 125,177 | 258,343 | 402,991 |
不動產及設備-淨額 | 5,166,083 | 5,300,148 | 5,075,366 |
使用權資產-淨額 | 847,602 | 819,895 | 597,258 |
無形資產-淨額 | 304,105 | 224,371 | 184,213 |
遞延所得稅資產 | 81,638 | 28,292 | 23,705 |
其他資產-淨額 | 1,665,934 | 1,715,125 | 1,665,288 |
資產總額 | 367,427,403 | 358,143,761 | 339,340,286 |
央行及金融同業存款 | 13,384,868 | 8,407,309 | 10,114,504 |
央行及同業融資 | 88,490 | 130,800 | - |
透過損益按公允價值衡量之金融負債 | 737,988 | 690,572 | 507,352 |
避險之衍生金融負債 | - | - | - |
附買回票券及債券負債 | 17,363,090 | 27,716,865 | 30,005,049 |
應付商業本票-淨額 | 5,696,934 | 6,428,490 | 9,925,312 |
應付款項 | 17,487,561 | 18,344,516 | 11,073,513 |
當期所得稅負債 | 441,881 | 447,561 | 28,771 |
與待出售資產直接相關之負債 | - | - | - |
存款及匯款 | 236,516,815 | 234,742,609 | 221,003,616 |
應付債券 | 2,500,000 | 2,500,000 | 2,500,000 |
其他借款 | 0 | 528,476 | 200,000 |
特別股負債 | - | - | - |
負債準備 | 589,822 | 301,276 | 269,894 |
其他金融負債 | 8,660,577 | 6,745,264 | 7,099,570 |
租賃負債 | 855,761 | 824,393 | 596,829 |
遞延所得稅負債 | 83,403 | 81,159 | 83,190 |
其他負債 | 9,732,818 | 1,850,253 | 293,519 |
負債總額 | 314,140,008 | 309,739,543 | 293,701,119 |
股本 | 38,347,145 | 37,724,523 | 37,118,197 |
資本公積 | 142,483 | 142,472 | 142,458 |
保留盈餘 | 6,958,071 | 4,789,862 | 4,504,940 |
其他權益 | 7,827,128 | 5,706,269 | 3,835,665 |
庫藏股票 | -28,888 | 0 | 0 |
共同控制下前手權益 | - | - | - |
歸屬於母公司業主之權益 | 53,245,939 | 48,363,126 | 45,601,260 |
非控制權益 | 41,456 | 41,092 | 37,907 |
權益總額 | 53,287,395 | 48,404,218 | 45,639,167 |
待註銷股本股數(單位:股) | 0 | 0 | 0 |
預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0 | 0 |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 2,327,779 | 0 | 0 |
每股參考淨值 | 13 | 12 | 12 |