姓名 | 職稱 | 持有股份 | 代表法人 |
---|---|---|---|
Zhang,You-Ming | Chairman | 0.05% | MEI SEN HOLDINGS LTD. |
Liu,Zhen-Xian | Vice Chairman | 12.64% | SUN YAD CONSTRUCTION CO., LTD. |
Huang,Nan-Hao | Director | 12.64% | SUN YAD CONSTRUCTION CO., LTD. |
Hu,Jing-Xi | Independent Director | 0.00% | |
Lin,Yi-Qi | Independent Director | 0.00% | |
Chen,Li-Xing | Independent Director | 0.00% | |
Yao,Yu-Wen | Independent Director | 0.00% |
項目 | 2025 | 2024 | 2023 |
---|---|---|---|
Operating income | 316,490 | 825,783 | 516,505 |
Operating cost | 261,754 | 685,661 | 428,978 |
Profit (loss) of initial recognition of biological asset and agricultural products | - | - | - |
Profit (loss) on changes in fair value less costs to sell of biological asset for current period | - | - | - |
Operating gross profit (loss) | 54,736 | 140,122 | 87,527 |
Unrealized profit (loss) on sales of goods | - | - | - |
Realized profit (loss) on sales of goods | - | - | - |
Operating gross profit (loss), net | 54,736 | 140,122 | 87,527 |
Operating expenses | 154,910 | 311,819 | 186,116 |
Other gain (loss), net | - | - | - |
Operating profit (loss) | -100,174 | -171,697 | -98,589 |
Non-operating income and expenses | 1,313,304 | 920,931 | 174,356 |
Net profit (loss) before tax | 1,213,130 | 749,234 | 75,767 |
Income tax expense (benefits) | -180 | 20,850 | 3,019 |
Net profit (loss) of ongoing business for the current period | 1,213,310 | 728,384 | 72,748 |
Profit (loss) of closed units | - | - | - |
Profit (loss) of non-jointly controlled equity before merger | - | - | - |
Net profit (loss) for the current period | 1,213,310 | 728,384 | 72,748 |
Other comprehensive profit (loss), net | 50,621 | 44,263 | 17,679 |
Comprehensive net profit and loss of non-jointly controlled equity before merger | - | - | - |
Total comprehensive profit and loss for the current period | 1,263,931 | 772,647 | 90,427 |
Net profit (loss) attributable to owners of parent company | 125,363 | 64,924 | 19,886 |
Net profit (loss) form equity attributable to former owner of business combination under common control | - | - | - |
Net profit (loss) attributable to non-controlling interests | 1,087,947 | 663,460 | 52,862 |
Comprehensive profit (loss) attributable to owners of parent company | 176,278 | 110,735 | 36,757 |
Comprehensive profit (loss) form equity attributable to former owner of business combination under common control | - | - | - |
Comprehensive profit (loss) attributable to non-controlling interests | 1,087,653 | 661,912 | 53,670 |
Basic earnings per share (yuan) | 0 | 0 | 0 |
項目 | 2025 | 2024 | 2023 |
---|---|---|---|
Net cash inflow (outflow) from operating activities | -182,123 | -1,725,263 | -228,457 |
Net cash inflows (outflows) from investing activities | -570,518 | -16,384 | -7,597 |
Net cash inflow (outflow) from financing activities | 716,696 | 1,960,132 | 136,879 |
Effect of Exchange Rate Changes on Cash and Cash Equivalents | 889 | 382 | -136 |
Increase (decrease) in cash and cash equivalents in the current period | -35,056 | 218,867 | -99,311 |
Beginning balance of cash and cash equivalents | 564,126 | 345,259 | 444,570 |
Ending balance of cash and cash equivalents | 529,070 | 564,126 | 345,259 |
項目 | 2025 | 2024 | 2023 |
---|---|---|---|
Current asset | 7,814,991 | 6,361,811 | 3,686,582 |
Non-current asset | 4,412,557 | 3,554,828 | 2,624,233 |
Total asset | 12,227,548 | 9,916,639 | 6,310,815 |
Current liability | 3,478,961 | 3,251,156 | 2,217,418 |
Non-current liability | 615,162 | 598,222 | 162,523 |
Total liability | 4,094,123 | 3,849,378 | 2,379,941 |
share capital | 1,780,882 | 1,776,872 | 1,421,145 |
Equity - secruity token | - | - | - |
capital reserve | 353,085 | 332,685 | 143,769 |
retained earning | 259,273 | 169,447 | 104,653 |
Other equity | -18,143 | -69,058 | -114,999 |
Treasury stock | 0 | 0 | -5,983 |
Total equity attributable to owners of parent company | 2,375,097 | 2,209,946 | 1,548,585 |
Equity attributable to former owner of business combination under common control | - | - | - |
Equity attributable to non-controlling interest before business merger under common control | - | - | - |
Non-controlling interests | 5,758,328 | 3,857,315 | 2,382,289 |
Total Equity | 8,133,425 | 6,067,261 | 3,930,874 |
Share capital awaiting retirement (unit: share) | 0 | 0 | 0 |
Issued shares of advance equity (unit: shares) | 202,000 | 394,750 | 643,000 |
Treasury shares of the parent company held by the parent company and its subsidiaries (unit: share) | 0 | 0 | 2,650,000 |
Net asset value per share | 13 | 12 | 11 |