姓名 | 職稱 | 持有股份 | 代表法人 |
---|---|---|---|
Song,Fu-Xiang | Chairman | 0.45% | |
BAO XIN INTERNATIONAL INVESTMENT CO., LTD. | Director | 4.18% | |
Chen,Tai-Ming | Director | 0.00% | |
Wang,Zhen-Wei | Independent Director | 0.00% | |
Lin,Pi-Rong | Independent Director | 0.00% | |
Qiu,Guan-Xun | Independent Director | 0.00% | |
Qu,Zhi-Hao | Independent Director | 0.00% |
項目 | 2025 | 2024 | 2023 |
---|---|---|---|
Operating income | 18,376,744 | 58,613,560 | 84,805,839 |
Operating cost | 15,466,261 | 50,649,707 | 73,138,812 |
Profit (loss) of initial recognition of biological asset and agricultural products | - | - | - |
Profit (loss) on changes in fair value less costs to sell of biological asset for current period | - | - | - |
Operating gross profit (loss) | 2,910,483 | 7,963,853 | 11,667,027 |
Unrealized profit (loss) on sales of goods | - | - | - |
Realized profit (loss) on sales of goods | - | - | - |
Operating gross profit (loss), net | 2,910,483 | 7,963,853 | 11,667,027 |
Operating expenses | 1,174,501 | 3,535,797 | 4,726,346 |
Other gain (loss), net | - | - | - |
Operating profit (loss) | 1,735,982 | 4,428,056 | 6,940,681 |
Non-operating income and expenses | 580,842 | 1,285,036 | 1,473,783 |
Net profit (loss) before tax | 2,316,824 | 5,713,092 | 8,414,464 |
Income tax expense (benefits) | 509,701 | 1,256,880 | 1,851,182 |
Net profit (loss) of ongoing business for the current period | 1,807,123 | 4,456,212 | 6,563,282 |
Profit (loss) of closed units | - | - | - |
Profit (loss) of non-jointly controlled equity before merger | - | - | - |
Net profit (loss) for the current period | 1,807,123 | 4,456,212 | 6,563,282 |
Other comprehensive profit (loss), net | 362,398 | 846,576 | -237,329 |
Comprehensive net profit and loss of non-jointly controlled equity before merger | - | - | - |
Total comprehensive profit and loss for the current period | 2,169,521 | 5,302,788 | 6,325,953 |
Net profit (loss) attributable to owners of parent company | 1,432,298 | 3,803,420 | 5,673,062 |
Net profit (loss) form equity attributable to former owner of business combination under common control | - | 652,792 | - |
Net profit (loss) attributable to non-controlling interests | 374,825 | - | 890,220 |
Comprehensive profit (loss) attributable to owners of parent company | 1,693,824 | 4,445,171 | 5,493,360 |
Comprehensive profit (loss) form equity attributable to former owner of business combination under common control | - | 857,617 | - |
Comprehensive profit (loss) attributable to non-controlling interests | 475,697 | - | 832,593 |
Basic earnings per share (yuan) | 7 | 20 | 30 |
項目 | 2025 | 2024 | 2023 |
---|---|---|---|
Net cash inflow (outflow) from operating activities | 548,187 | 3,573,197 | 9,556,941 |
Net cash inflows (outflows) from investing activities | 2,255,550 | 949,040 | -10,504,621 |
Net cash inflow (outflow) from financing activities | -2,147,959 | -5,414,363 | -6,749,326 |
Effect of Exchange Rate Changes on Cash and Cash Equivalents | 703,488 | 985,632 | -462,796 |
Increase (decrease) in cash and cash equivalents in the current period | 1,359,266 | 93,506 | -8,159,802 |
Beginning balance of cash and cash equivalents | 23,967,140 | 17,666,217 | 25,826,019 |
Ending balance of cash and cash equivalents | 25,326,406 | 17,759,723 | 17,666,217 |
項目 | 2025 | 2024 | 2023 |
---|---|---|---|
Current asset | 63,423,093 | 61,689,241 | 61,626,316 |
Non-current asset | 13,918,179 | 13,831,073 | 14,848,286 |
Total asset | 77,341,272 | 75,520,314 | 76,474,602 |
Current liability | 29,141,541 | 28,457,211 | 33,102,616 |
Non-current liability | 4,705,933 | 4,377,715 | 3,377,096 |
Total liability | 33,847,474 | 32,834,926 | 36,479,712 |
share capital | 1,849,705 | 1,849,705 | 1,849,705 |
Equity - secruity token | - | - | - |
capital reserve | 5,693,571 | 5,693,571 | 5,693,571 |
retained earning | 28,218,991 | 29,033,783 | 27,394,518 |
Other equity | 586,265 | -160,946 | -802,697 |
Treasury stock | - | - | - |
Total equity attributable to owners of parent company | 36,348,532 | 36,416,113 | 34,135,097 |
Equity attributable to former owner of business combination under common control | - | - | - |
Equity attributable to non-controlling interest before business merger under common control | - | - | - |
Non-controlling interests | 7,145,266 | 6,269,275 | 5,859,793 |
Total Equity | 43,493,798 | 42,685,388 | 39,994,890 |
Share capital awaiting retirement (unit: share) | - | - | - |
Issued shares of advance equity (unit: shares) | 0 | 0 | 0 |
Treasury shares of the parent company held by the parent company and its subsidiaries (unit: share) | 0 | 0 | 0 |
Net asset value per share | 196 | 196 | 184 |