cash and cash equivalents |
162,809 |
129,405 |
147,662 |
Deposit in central bank and interbank |
6,618,736 |
6,519,343 |
6,703,525 |
Financial asset at fair value through profit or loss |
48,234,516 |
43,409,067 |
30,147,159 |
Financial asset at fair value through other comprehensive profit or loss |
32,991,555 |
30,937,113 |
24,596,644 |
Bond investment at amortised cost |
- |
- |
- |
Hedging derivative financial asset - net |
- |
- |
- |
Reverse repurchase bond investment - net |
5,810,000 |
870,000 |
0 |
Accounts receivable - net |
357,075 |
288,081 |
228,973 |
Current tax asset |
129,643 |
175,343 |
134,948 |
asset for sale - net |
- |
- |
- |
asset to be distributed to owners - net |
- |
- |
- |
Loans and discounts - net |
- |
- |
- |
Equity accounted investments - net |
- |
- |
- |
Restricted asset - Net |
- |
- |
- |
Other financial asset - net |
60,000 |
60,000 |
60,000 |
Property and Equipment - Net |
234,974 |
235,562 |
235,331 |
Right-of-use asset - net |
2,021 |
632 |
1,954 |
Real estate investment - net |
- |
- |
- |
Intangible asset - net |
3,630 |
5,000 |
558 |
Deferred tax asset |
73,268 |
74,670 |
97,746 |
Other asset - net |
19,534 |
22,391 |
71,836 |
total asset |
88,079,025 |
76,207,264 |
55,722,811 |
Central Bank and Interbank Financing |
- |
- |
- |
Financial liability at fair value through profit or loss |
963 |
0 |
11,116 |
Hedging derivative financial liability - net |
- |
- |
- |
Reverse repurchase bond liability |
71,664,831 |
59,757,448 |
40,260,264 |
Account Payable |
206,957 |
187,272 |
139,991 |
Current tax liability |
- |
- |
0 |
liability related to asset for sale |
- |
- |
- |
Deposit and Remittance |
- |
- |
- |
Bank debenture payable |
- |
- |
- |
Corporate bond payable |
- |
- |
- |
Preferred stock liability |
- |
- |
- |
Other financial liability |
- |
- |
- |
Liability reserve |
749,803 |
752,445 |
771,856 |
lease liability |
2,032 |
635 |
1,958 |
Deferred tax liability |
111,429 |
39,490 |
13,076 |
other liability |
129,693 |
77,450 |
95,614 |
total liability |
79,484,444 |
67,334,083 |
47,997,400 |
share capital |
5,408,000 |
5,408,000 |
5,408,000 |
Equity - secruity token |
- |
- |
- |
capital reserve |
2 |
2 |
2 |
retained earning |
4,798,856 |
4,683,374 |
4,402,053 |
Other equity |
-1,612,277 |
-1,218,195 |
-2,084,644 |
Treasury stock |
- |
- |
- |
Total equity attributable to owners of parent company |
- |
- |
- |
Equity attributable to former owner of business combination under common control |
- |
- |
- |
Equity attributable to non-controlling interest before business merger under common control |
- |
- |
- |
Non-controlling interests |
- |
- |
- |
Total equity |
8,594,581 |
8,873,181 |
7,725,411 |
Share capital awaiting retirement (unit: share) |
0 |
0 |
0 |
Treasury shares of the parent company held by the parent company and its subsidiaries (unit: share) |
0 |
0 |
0 |
Issued shares of advance equity (unit: shares) |
0 |
0 |
0 |
Net asset value per share |
15 |
16 |
14 |